County Profile for Bacon - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,474,799 Total Charges 73,397,042
Fixed Assets 23,572,631 Contract Allowance 41,733,093
Other Assets 8,539,664 Operating Revenue 31,663,949
Total Assets 44,587,094 Operating Expenses 32,567,533
Current Liabilities 3,753,837 Operating Margin -903,584
Long Term Liabilities 12,639,146 Other Income 2,368,513
Total Equity 28,194,111 Other Expense 0
Total Liabilities and Equity 44,587,094 Net Profit or Loss 1,464,929

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,016 Revenue per Bed $1,439,270 Revenue per Person $31,663,949
Net Margin per Discharge ($914) Net Margin per Bed ($41,072) Net Margin per Person ($903,584)
Net Profit per Discharge $1,481 Net Profit per Bed $66,588 Net Profit per Person $1,464,929
Net Fixed Assets per Discharge $23,835 Net Fixed Assets per Bed $1,071,483 Net Fixed Assets per Bed $23,572,631
Long Term Debt per Discharge $12,780 Long Term Debt per Bed $574,507 Long Term Debt per Person $12,639,146
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,558 Net Fixed Assets 1,310 Population Estimate 1,151
Total Revenue 1,557 Long Term Liabilities 1,211 Total Patient Discharges 1,559
Net Margin 2,044 Total Patient Beds 2,133
Net Profit or Loss 1,264

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,227,368 2,197,545 2.3787
31 Intensive Care Unit 774,421 823,653 0.9402
32 Coronary Care Unit 0 0
43 Nursery 139,970 182,232 0.7681
44 Skilled Nursing Care 6,158,292 5,583,179 1.1030
50 Operating Room 1,126,874 4,626,126 0.2436
51 Recovery Room 0 0
52 Labor and Delivery Room 303,970 362,188 0.8393

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,694,631 13 Nursing Administration 186,389
02,03 Captial Related - Movable Equipment 1,681,013 14 Central Services and Supply 113,397
04 Employee Benefits 3,648,610 15 Pharmacy 438,802
05 Administrative and General 3,537,710 16 Medical Records and Medical Library 311,613
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 608,779 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 747,370 19 Non Physician Anesthetist 623,369
10,11 Dietary and Cafeteria 1,031,100 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,622,783

County Profile for Bacon - 2015